Financhill
Buy
64

UNF Quote, Financials, Valuation and Earnings

Last price:
$222.86
Seasonality move :
1.16%
Day range:
$224.32 - $229.28
52-week range:
$149.58 - $243.70
Dividend yield:
0.59%
P/E ratio:
29.27x
P/S ratio:
1.76x
P/B ratio:
1.99x
Volume:
154.2K
Avg. volume:
156.9K
1-year change:
36.65%
Market cap:
$4.2B
Revenue:
$2.4B
EPS (TTM):
$7.82
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $1.8B $1.8B $2B $2.2B $2.4B
Revenue Growth (YoY) -0.29% 1.22% 9.56% 11.61% 8.71%
 
Cost of Revenues $1.2B $1.1B $1.3B $1.5B $1.6B
Gross Profit $639.2M $684.9M $694.4M $751.8M $847.6M
Gross Profit Margin 35.43% 37.51% 34.7% 33.67% 34.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $361.8M $383.2M $451.2M $496.9M $522.6M
Other Inc / (Exp) -$1.2M -$1.5M -$2.9M -$1.5M -$1.4M
Operating Expenses $466.5M $489.1M $560M $618.1M $664M
Operating Income $172.7M $195.8M $134.4M $133.6M $183.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $177.9M $196.9M $134.3M $138.8M $189.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.1M $45.8M $30.9M $35.2M $43.9M
Net Income to Company $135.8M $151.1M $103.4M $103.7M $145.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $135.8M $151.1M $103.4M $103.7M $145.5M
 
Basic EPS (Cont. Ops) $7.46 $8.32 $5.71 $5.77 $8.11
Diluted EPS (Cont. Ops) $7.13 $7.94 $5.46 $5.53 $7.77
Weighted Average Basic Share $15.3M $18.9M $18.8M $18.7M $18.7M
Weighted Average Diluted Share $19M $19M $18.9M $18.8M $18.7M
 
EBITDA $277.4M $301.8M $243.1M $254.8M $325M
EBIT $172.7M $195.8M $134.4M $133.6M $183.6M
 
Revenue (Reported) $1.8B $1.8B $2B $2.2B $2.4B
Operating Income (Reported) $172.7M $195.8M $134.4M $133.6M $183.6M
Operating Income (Adjusted) $172.7M $195.8M $134.4M $133.6M $183.6M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $446.9M $486.2M $541.8M $593.5M $604.9M
Revenue Growth (YoY) -3.99% 8.8% 11.44% 9.55% 1.92%
 
Cost of Revenues $275.8M $310.1M $354M $383.8M $381.1M
Gross Profit $171.1M $176M $187.8M $209.7M $223.9M
Gross Profit Margin 38.28% 36.21% 34.67% 35.34% 37.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $88.7M $104.4M $117.4M $122.9M $133.5M
Other Inc / (Exp) -$749K -$736K -$791K -$716K -$290K
Operating Expenses $115M $131.2M $144.4M $156.6M $168.3M
Operating Income $56M $44.8M $43.4M $53.1M $55.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $55.9M $44.7M $45.4M $55.3M $57.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M $11M $11.4M $12.9M $14.8M
Net Income to Company $41.9M $33.7M $34M $42.3M $43.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.9M $33.7M $34M $42.3M $43.1M
 
Basic EPS (Cont. Ops) $2.31 $1.86 $1.89 $2.35 $2.41
Diluted EPS (Cont. Ops) $2.20 $1.77 $1.81 $2.26 $2.31
Weighted Average Basic Share $18.9M $18.9M $18.7M $18.7M $18.6M
Weighted Average Diluted Share $19M $19M $18.8M $18.8M $18.7M
 
EBITDA $82.4M $71.6M $70.5M $86.9M $90.3M
EBIT $56M $44.8M $43.4M $53.1M $55.5M
 
Revenue (Reported) $446.9M $486.2M $541.8M $593.5M $604.9M
Operating Income (Reported) $56M $44.8M $43.4M $53.1M $55.5M
Operating Income (Adjusted) $56M $44.8M $43.4M $53.1M $55.5M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $1.8B $1.9B $2.1B $2.3B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.2B $1.4B $1.5B $1.6B
Gross Profit $634.2M $689.9M $706.2M $773.7M $861.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $360M $398.8M $464.2M $502.4M $533.2M
Other Inc / (Exp) -$1.4M -$1.5M -$2.9M -$1.4M -$1M
Operating Expenses $465.5M $505.3M $573.2M $630.3M $675.7M
Operating Income $168.7M $184.6M $133M $143.3M $186M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $171.8M $185.7M $135M $148.7M $192.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.4M $42.8M $31.4M $36.7M $45.8M
Net Income to Company $129.4M $142.9M $103.7M $112M $146.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.4M $142.9M $103.7M $112M $146.3M
 
Basic EPS (Cont. Ops) $7.12 $7.88 $5.75 $6.23 $8.17
Diluted EPS (Cont. Ops) $6.80 $7.51 $5.50 $5.97 $7.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $274.2M $291.1M $241.9M $271.2M $328.5M
EBIT $168.7M $184.6M $133M $143.3M $186M
 
Revenue (Reported) $1.8B $1.9B $2.1B $2.3B $2.4B
Operating Income (Reported) $168.7M $184.6M $133M $143.3M $186M
Operating Income (Adjusted) $168.7M $184.6M $133M $143.3M $186M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $446.9M $486.2M $541.8M $593.5M $604.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $275.8M $310.1M $354M $383.8M $381.1M
Gross Profit $171.1M $176M $187.8M $209.7M $223.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $88.7M $104.4M $117.4M $122.9M $133.5M
Other Inc / (Exp) -$749K -$736K -$791K -$716K -$290K
Operating Expenses $115M $131.2M $144.4M $156.6M $168.3M
Operating Income $56M $44.8M $43.4M $53.1M $55.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $55.9M $44.7M $45.4M $55.3M $57.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M $11M $11.4M $12.9M $14.8M
Net Income to Company $41.9M $33.7M $34M $42.3M $43.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.9M $33.7M $34M $42.3M $43.1M
 
Basic EPS (Cont. Ops) $2.31 $1.86 $1.89 $2.35 $2.41
Diluted EPS (Cont. Ops) $2.20 $1.77 $1.81 $2.26 $2.31
Weighted Average Basic Share $18.9M $18.9M $18.7M $18.7M $18.6M
Weighted Average Diluted Share $19M $19M $18.8M $18.8M $18.7M
 
EBITDA $82.4M $71.6M $70.5M $86.9M $90.3M
EBIT $56M $44.8M $43.4M $53.1M $55.5M
 
Revenue (Reported) $446.9M $486.2M $541.8M $593.5M $604.9M
Operating Income (Reported) $56M $44.8M $43.4M $53.1M $55.5M
Operating Income (Adjusted) $56M $44.8M $43.4M $53.1M $55.5M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents -- $512.9M $376.4M $79.4M $161.6M
Short Term Investments -- -- -- $10.2M $13.5M
Accounts Receivable, Net $190.9M $208.3M $249.2M $279.1M $278.9M
Inventory $260.5M $325.1M $370.9M $396.7M $394.9M
Prepaid Expenses $7.1M $16.6M $25.5M $20.9M $14.9M
Other Current Assets $35.9M $40.9M $41.9M $53.9M $52M
Total Current Assets $969.3M $1.1B $1.1B $840.1M $915.7M
 
Property Plant And Equipment $625.2M $659.8M $715.2M $819.1M $868.3M
Long-Term Investments -- -- -- -- --
Goodwill $424.8M $429.5M $457.3M $647.9M $648.9M
Other Intangibles $85.5M $84.6M $85M $145.6M $120M
Other Long-Term Assets $93.6M $102.7M $106.2M $116.7M $142.8M
Total Assets $2.2B $2.4B $2.4B $2.6B $2.7B
 
Accounts Payable $64M $81.4M $82.1M $92.7M $92.5M
Accrued Expenses $133M $159.6M $146.8M $156.4M $170.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.6M $13M $13.6M $17.7M $18.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $210.1M $254.7M $243.7M $267.2M $281.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $457.9M $508.1M $512.1M $566M $587.9M
 
Common Stock $1.9M $1.9M $1.9M $1.9M $1.9M
Other Common Equity Adj -$32M -$24.8M -$24.3M -$23.8M -$23.6M
Common Equity $1.7B $1.9B $1.9B $2B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.9B $1.9B $2B $2.1B
 
Total Liabilities and Equity $2.2B $2.4B $2.4B $2.6B $2.7B
Cash and Short Terms $474.8M $512.9M $376.4M $89.6M $175.1M
Total Debt -- -- -- -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents -- -- $244.2M $77.4M $166.2M
Short Term Investments -- -- $107M $11.4M $14.7M
Accounts Receivable, Net $209.9M $233.6M $272.8M $299.5M $281.5M
Inventory $259.6M $347.9M $375.7M $398.1M $389.5M
Prepaid Expenses $3.6M $6.5M $16.6M $10.3M $7.6M
Other Current Assets $40.7M $45.6M $51.3M $62.3M $56.8M
Total Current Assets $986.8M $1.1B $1.1B $858.9M $916.4M
 
Property Plant And Equipment $640.8M $667.8M $728.4M $831.9M $867.5M
Long-Term Investments -- -- -- -- --
Goodwill $424.9M $429.5M $461.1M $648.8M $649.9M
Other Intangibles $85.2M $82.7M $84.9M $138.5M $114.4M
Other Long-Term Assets $96M $105.3M $108.3M $123.3M $152.7M
Total Assets $2.2B $2.4B $2.5B $2.6B $2.7B
 
Accounts Payable $60.3M $77.9M $85.2M $86.3M $86.5M
Accrued Expenses $138.7M $154.7M $143.7M $155.4M $156.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.7M $13.4M $13.9M $17.1M $18M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $211.7M $246M $242.8M $258.8M $260.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $460.8M $502.6M $508.8M $561.9M $568.1M
 
Common Stock $1.9M $1.9M $1.9M $1.9M $1.9M
Other Common Equity Adj -$30.7M -$27.6M -$26M -$23.9M -$28.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $1.9B $1.9B $2B $2.1B
 
Total Liabilities and Equity $2.2B $2.4B $2.5B $2.6B $2.7B
Cash and Short Terms $473M $478.1M $351.2M $88.8M $181M
Total Debt -- -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $135.8M $151.1M $103.4M $103.7M $145.5M
Depreciation & Amoritzation $104.7M $106M $108.8M $121.2M $141.4M
Stock-Based Compensation $6M $7M $9.1M $9.1M $9.8M
Change in Accounts Receivable $14.6M -$16.7M -$40.6M -$21.7M $511K
Change in Inventories -$5.1M -$37.2M -$8.1M $4M -$8.5M
Cash From Operations $286.7M $212.3M $122.6M $215.8M $295.3M
 
Capital Expenditures $116.7M $133.6M $144.3M $172M $160.4M
Cash Acquisitions -$41.2M -$8.4M -$44.2M -$306.2M -$203K
Cash From Investing -$157.6M -$141.5M -$186.5M -$487.6M -$162.2M
 
Dividends Paid (Ex Special Dividend) -$15.7M -$18.1M -$20.8M -$22.1M -$23.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $80M --
Long-Term Debt Repaid -- -- -- -$80M --
Repurchase of Common Stock -$21.7M -$11.2M -$44.4M -- -$23.8M
Other Financing Activities -$3.7M -$4.9M -$4.1M -$3.7M -$3.2M
Cash From Financing -$41.1M -$34.3M -$69.4M -$25.8M -$50.4M
 
Beginning Cash (CF) $385.3M $474.8M $512.9M $376.4M $79.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $88M $36.6M -$133.3M -$297.7M $82.7M
Ending Cash (CF) $474.8M $512.9M $376.4M $79.4M $161.6M
 
Levered Free Cash Flow $170M $78.7M -$21.7M $43.8M $134.9M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $41.9M $33.7M $34M $42.3M $43.1M
Depreciation & Amoritzation $26.3M $26.9M $27M $33.7M $34.8M
Stock-Based Compensation $1.6M $1.9M $1.5M $2.5M $2.8M
Change in Accounts Receivable -$18.9M -$25.6M -$23.7M -$20.4M -$3.6M
Change in Inventories $1.8M -$14.6M $8.2M -$138K $1.8M
Cash From Operations $52.7M $7.8M $27.7M $45.7M $58.1M
 
Capital Expenditures $41.8M $31.1M $39M $39.1M $33.6M
Cash Acquisitions -$603K -$493K -$6.6M -- -$2.4M
Cash From Investing -$42.4M -$31.5M -$152.4M -$39.6M -$37.5M
 
Dividends Paid (Ex Special Dividend) -$4.5M -$4.5M -$5.6M -$5.6M -$5.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$7.2M -$4.6M -- -$255K -$6.4M
Other Financing Activities -$834K -$698K -$2M -$2.3M -$3.3M
Cash From Financing -$12.6M -$9.9M -$7.6M -$8.1M -$15.6M
 
Beginning Cash (CF) $474.8M $512.9M $376.4M $79.4M $161.6M
Foreign Exchange Rate Adjustment $445K -$1.3M $33K $4K -$438K
Additions / Reductions -$2.3M -$33.6M -$132.3M -$2.1M $5.1M
Ending Cash (CF) $473M $478.1M $244.2M $77.4M $166.2M
 
Levered Free Cash Flow $10.9M -$23.2M -$11.3M $6.6M $24.6M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $129.4M $142.9M $103.7M $112M $146.3M
Depreciation & Amoritzation $105.5M $106.5M $109M $127.9M $142.5M
Stock-Based Compensation $6M $7.3M $8.7M $10.1M $10.1M
Change in Accounts Receivable $8.5M -$23.4M -$38.7M -$18.5M $17.3M
Change in Inventories -$4.5M -$53.6M $14.6M -$4.3M -$6.6M
Cash From Operations $287M $167.4M $142.5M $233.7M $307.7M
 
Capital Expenditures $129.6M $122.9M $152.3M $172M $154.9M
Cash Acquisitions -$2.5M -$8.3M -$50.3M -$299.6M -$2.6M
Cash From Investing -$131.8M -$130.6M -$307.4M -$374.9M -$160.1M
 
Dividends Paid (Ex Special Dividend) -$18.2M -$18.1M -$21.8M -$22.1M -$23.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$19M -$8.6M -$39.8M -$255K -$29.9M
Other Financing Activities -$3M -$4.8M -$5.4M -$4M -$4.2M
Cash From Financing -$40.2M -$31.5M -$67.2M -$26.4M -$57.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $115M $5.3M -$232M -$167.5M $89.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $157.4M $44.5M -$9.8M $61.7M $152.8M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $41.9M $33.7M $34M $42.3M $43.1M
Depreciation & Amoritzation $26.3M $26.9M $27M $33.7M $34.8M
Stock-Based Compensation $1.6M $1.9M $1.5M $2.5M $2.8M
Change in Accounts Receivable -$18.9M -$25.6M -$23.7M -$20.4M -$3.6M
Change in Inventories $1.8M -$14.6M $8.2M -$138K $1.8M
Cash From Operations $52.7M $7.8M $27.7M $45.7M $58.1M
 
Capital Expenditures $41.8M $31.1M $39M $39.1M $33.6M
Cash Acquisitions -$603K -$493K -$6.6M -- -$2.4M
Cash From Investing -$42.4M -$31.5M -$152.4M -$39.6M -$37.5M
 
Dividends Paid (Ex Special Dividend) -$4.5M -$4.5M -$5.6M -$5.6M -$5.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$7.2M -$4.6M -- -$255K -$6.4M
Other Financing Activities -$834K -$698K -$2M -$2.3M -$3.3M
Cash From Financing -$12.6M -$9.9M -$7.6M -$8.1M -$15.6M
 
Beginning Cash (CF) $474.8M $512.9M $376.4M $79.4M $161.6M
Foreign Exchange Rate Adjustment $445K -$1.3M $33K $4K -$438K
Additions / Reductions -$2.3M -$33.6M -$132.3M -$2.1M $5.1M
Ending Cash (CF) $473M $478.1M $244.2M $77.4M $166.2M
 
Levered Free Cash Flow $10.9M -$23.2M -$11.3M $6.6M $24.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Mondelez Stock Overvalued?
Is Mondelez Stock Overvalued?

The company behind Oreo, Ritz, LU, Clif Bar, and Tate’s…

Where Will Morgan Stanley Stock Be in 10 Years?
Where Will Morgan Stanley Stock Be in 10 Years?

Morgan Stanley (NYSE:MS) share price has been on a tear,…

Is Philip Morris Stock Overvalued?
Is Philip Morris Stock Overvalued?

If there is one industry that can be termed truly…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 123x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Alerts

Sell
49
RKLB alert for Jan 23

Rocket Lab USA [RKLB] is up 0.96% over the past day.

Sell
50
OKLO alert for Jan 23

Oklo [OKLO] is up 24.35% over the past day.

Sell
39
EA alert for Jan 23

Electronic Arts [EA] is down 16.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock